Deal Summary

• 3 Bedroom semi-detached house with driveway

• 25% below market value

• £23,750 instant equity

• Tenant in place from day one.

• £1200 rent upfront

The Figures

Valuation:                              £95,000

Guaranteed Discount:             25%

Purchase Price:                      £71,250

Instant Equity:                      £23,750

Monthly Cash-flow

Rent:                                       £350

Mortgage  (4.35%):              £258

Insurance:                               £ 10

Profit                                       £82