West London 1 bed flat, £23k Discount, 7.6% Yield

 

 

 

 

 

 

 

Investment Highlights

  • 1 Bedroom Flat in Twickenham (TW7)
  • Market Value: £150,000
  • Investor Price: £126,950
  • Discount: £23,000
  • Market Rent: £800 pcm
  • 7.6% Yield
  • 5 Minutes from M3 Motorway
  • 25 Minutes Direct Train into Central London
  • 15 Minutes from Heathrow Airport

 

SOLD – 1 Bed Flat Twickenham, London 25% Discount

Twickenham External

Deal Summary

  • 1 bedroom purpose-built flat
  • 25% Below Market Value
  • £32,500 Instant Equity
  • Popular residential area in West London suburb
  • Excellent Rental Market
  • Very strong cashflow


Deal Structure


Valuation:                         £130,000

Discount:                              25%

Purchase Price:                 £97,500

Instant Equity:                £32,500


Monthly Cash-flow

Rental Assessment:              £700

Mortgage:                             £353

Ground rent &Service charge £ 56

Profit                                    £291


Location

The flat is located in a residential area a stone’s throw away from Twickenham and its world-famous rugby stadium.  The scnenic landscapes of the Thames riverbanks and Richmond Park are also close-by.  Central London is about 25 mins away by direct train links.